| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | -$2.33B | -$2.14B | -$2.09B | -$1.85B | – |
| Cost of Revenue | $32.93B | $31.35B | $29.42B | $27.43B | $24.78B |
| Gross Profit | $26.67B | $24.49B | $22.68B | $20.61B | $19.25B |
| Operating Expenses | $50.05B | $47.51B | $44.81B | $42.01B | $38.99B |
| R&D | – | – | – | – | – |
| SG&A | $3.77B | $3.21B | -$2.96B | $2.74B | $2.62B |
| Operating Income | $9.86B | $8.67B | $7.92B | $6.60B | $7.09B |
| Interest Expense | $4.43B | $3.45B | $4.39B | $3.98B | $2.44B |
| Tax Expense | $1.09B | $1.21B | $533.94M | $773.69M | -$269.83M |
| Net Income | $6.18B | $5.56B | $5.04B | $4.06B | $6.23B |
| EPS (basic) | 1.9100 | 3.3800 | 3.0300 | – | – |
| EPS (diluted) | 1.9100 | 3.3800 | 3.0300 | – | – |
| Shares (diluted) | – | $1.64M | – | – | – |