| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $14.82M | $14.39M | $33.43M | $31.99M | $15.77M |
| Cost of Revenue | $13.56M | $15.14M | $23.70M | $21.33M | $9.50M |
| Gross Profit | $1.26M | -$751.42K | $9.72M | $10.66M | $6.28M |
| Operating Expenses | $10.04M | $13.80M | $21.71M | $16.68M | $7.91M |
| R&D | – | $586.38K | $1.44M | $941.53K | $211.11K |
| SG&A | $2.50M | $3.10M | $3.73M | $2.76M | $1.73M |
| Operating Income | -$8.78M | -$14.55M | -$11.99M | -$6.02M | -$1.63M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | – | – | – | – | $0.00 |
| Net Income | -$8.61M | -$11.05M | -$7.19M | -$5.79M | -$1.01M |
| EPS (basic) | -4.3700 | -1.1000 | -0.7600 | -0.7600 | -0.1900 |
| EPS (diluted) | -4.3700 | -1.1000 | -0.7600 | -0.7600 | -0.1900 |
| Shares (diluted) | $1.97M | $10.03M | $9.52M | $7.62M | $5.33M |