| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.69M | $2.13M | $1.41M | $1.24M | $1.41M |
| Cost of Revenue | $880.89K | $774.04K | $615.39K | $623.67K | $743.67K |
| Gross Profit | $1.81M | $1.36M | $793.61K | $619.52K | $670.75K |
| Operating Expenses | $1.68M | $1.15M | $1.03M | $1.18M | $1.17M |
| R&D | $484.87K | $294.48K | $214.01K | $190.12K | $90.87K |
| SG&A | $439.14K | $276.50K | $259.11K | $387.51K | $454.01K |
| Operating Income | $131.24K | $205.74K | -$240.16K | -$560.54K | -$502.26K |
| Interest Expense | $237.41K | $465.06K | $230.49K | $433.44K | $246.49K |
| Tax Expense | – | – | – | – | – |
| Net Income | $457.42K | -$259.24K | -$468.36K | -$996.00K | -$770.18K |
| EPS (basic) | 0.0400 | -0.0300 | -0.0500 | -0.1100 | -0.1000 |
| EPS (diluted) | 0.0200 | -0.0300 | -0.0500 | -0.1100 | – |
| Shares (diluted) | $19.34M | $10.29M | $9.42M | $9.00M | – |