| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.95B | $2.01B | $2.02B | $1.98B | $2.05B |
| Cost of Revenue | $1.40B | $1.42B | $1.46B | $1.45B | $1.48B |
| Gross Profit | $549.30M | $585.90M | $551.30M | $529.60M | $572.00M |
| Operating Expenses | – | – | – | – | – |
| R&D | $24.60M | $25.20M | $24.10M | $24.20M | $28.50M |
| SG&A | $391.20M | $424.20M | $450.30M | $453.20M | $389.50M |
| Operating Income | $78.50M | $97.40M | $76.90M | $52.20M | $154.00M |
| Interest Expense | – | – | $30.80M | $32.40M | $35.40M |
| Tax Expense | $67.80M | $117.90M | $79.30M | $42.30M | -$11.90M |
| Net Income | -$339.80M | -$193.40M | -$430.70M | -$106.00M | -$448.50M |
| EPS (basic) | -4.7900 | -2.7900 | -6.3100 | -1.5700 | -6.7500 |
| EPS (diluted) | -4.7900 | -2.7900 | -6.3100 | -1.5700 | -6.7500 |
| Shares (diluted) | $70.99M | $69.20M | $68.25M | $67.67M | $66.45M |