| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $412.00M | $450.15M | $480.36M | $295.54M | $168.60M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | $607.81M | $643.23M | $258.39M | $89.17M |
| Tax Expense | $8.87M | $46.59M | $22.98M | $104.21M | $4.19M |
| Net Income | -$454.30M | $298.17M | -$106.37M | $220.24M | $187.23M |
| EPS (basic) | -4.8800 | 2.4100 | -1.6000 | 2.1500 | 0.4300 |
| EPS (diluted) | -4.8800 | 2.3700 | -1.6000 | 2.1300 | 0.4300 |
| Shares (diluted) | $104.11M | $113.09M | $95.67M | $96.08M | $298.04M |