| Line item | 2024-12-31 FY | 2023-12-31 FY | 2021-12-31 FY |
|---|---|---|---|
| Revenue | $9.64M | $13.14M | – |
| Cost of Revenue | $9.08M | $10.84M | – |
| Gross Profit | – | – | – |
| Operating Expenses | $13.61M | $15.78M | – |
| R&D | – | – | $19.88K |
| SG&A | $2.15M | $1.54M | – |
| Operating Income | -$3.97M | -$2.64M | – |
| Interest Expense | $695.00 | $1.52K | – |
| Tax Expense | -$1.14M | -$1.12M | – |
| Net Income | -$3.34M | -$2.01M | – |
| EPS (basic) | -0.0600 | -0.0400 | – |
| EPS (diluted) | -0.0600 | -0.0400 | – |
| Shares (diluted) | $55.09M | $51.47M | – |