| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $245.72M | $148.14M | $54.40M | $30.64M | $27.41M |
| Cost of Revenue | $213.34M | $125.79M | $43.40M | $21.66M | $21.05M |
| Gross Profit | $32.38M | $22.35M | $11.00M | $8.98M | $6.36M |
| Operating Expenses | $26.06M | $13.85M | $11.22M | – | – |
| R&D | – | – | – | – | – |
| SG&A | $20.65M | $13.24M | $8.93M | $7.68M | $6.66M |
| Operating Income | $6.32M | $8.50M | $1.75M | $914.00K | -$831.00K |
| Interest Expense | – | $2.74M | $1.62M | $964.00K | $430.00K |
| Tax Expense | -$7.59M | $158.00K | $60.00K | $56.00K | $65.00K |
| Net Income | $15.13M | $5.98M | $74.00K | -$73.00K | -$1.30M |
| EPS (basic) | 0.6100 | 0.2700 | 0.0000 | 0.0000 | -0.0700 |
| EPS (diluted) | 0.5600 | 0.2400 | 0.0000 | 0.0000 | -0.0700 |
| Shares (diluted) | $27.22M | $25.07M | $22.02M | $20.06M | $18.36M |