| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $15.62M | $12.81M | $14.36M |
| Cost of Revenue | $8.45M | $7.21M | $7.65M |
| Gross Profit | $7.17M | $5.60M | $6.71M |
| Operating Expenses | $7.41M | $6.25M | $5.61M |
| R&D | $975.05K | $1.06M | $791.76K |
| SG&A | $5.48M | $4.59M | $4.40M |
| Operating Income | -$241.81K | -$656.10K | $1.10M |
| Interest Expense | $66.31K | $66.86K | $110.14K |
| Tax Expense | $131.12K | -$278.08K | $537.88K |
| Net Income | -$170.28K | -$480.02K | $856.54K |
| EPS (basic) | – | – | 0.0600 |
| EPS (diluted) | – | – | 0.0600 |
| Shares (diluted) | – | – | $15.00M |