| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $4.74M | $4.31M | $5.76M | $6.08M |
| Cost of Revenue | $3.54M | $3.46M | $4.44M | $4.85M |
| Gross Profit | $1.20M | $855.23K | $1.32M | $1.23M |
| Operating Expenses | $3.72M | $5.19M | – | – |
| R&D | – | – | – | – |
| SG&A | $3.72M | $5.19M | $3.35M | $872.91K |
| Operating Income | -$2.52M | -$4.33M | -$2.04M | $357.99K |
| Interest Expense | $18.19K | – | $55.85K | $30.05K |
| Tax Expense | – | – | – | – |
| Net Income | -$16.81M | -$4.34M | -$2.05M | $328.70K |
| EPS (basic) | -0.1600 | -0.3700 | -0.2700 | 0.0500 |
| EPS (diluted) | -0.1600 | -0.3700 | -0.2700 | 0.0500 |
| Shares (diluted) | $102.64M | $11.62M | $7.69M | $6.50M |