| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $918.46M | $1.33B | $1.46B | $1.52B | $1.73B |
| Cost of Revenue | $1.03B | $1.38B | $1.54B | $1.51B | $1.76B |
| Gross Profit | -$110.60M | -$53.00M | -$87.55M | $14.64M | -$31.58M |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $28.43M | $27.54M | $49.13M | $32.35M | $29.25M |
| Operating Income | -$179.37M | -$108.72M | -$163.59M | -$27.81M | -$97.70M |
| Interest Expense | – | – | $12.11M | $5.03M | $13.62M |
| Tax Expense | $3.73M | $12.55M | $17.56M | $29.61M | $26.76M |
| Net Income | -$340.80M | -$240.71M | -$201.78M | -$65.31M | -$159.55M |
| EPS (basic) | -7.0200 | -5.0700 | -4.1600 | -2.9600 | -4.4300 |
| EPS (diluted) | -7.0200 | -5.0700 | -4.1600 | -2.9600 | -4.4300 |
| Shares (diluted) | $48.54M | $47.46M | $42.67M | $41.96M | $37.41M |