| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $16.55M | $16.04M | $18.04M |
| Cost of Revenue | $16.05M | $13.70M | $15.39M |
| Gross Profit | – | – | – |
| Operating Expenses | – | – | – |
| R&D | – | – | – |
| SG&A | $7.88M | $2.98M | $1.87M |
| Operating Income | -$7.38M | -$645.75K | $774.32K |
| Interest Expense | – | – | – |
| Tax Expense | -$15.16K | -$109.42K | $377.93K |
| Net Income | -$7.34M | $174.87K | $542.35K |
| EPS (basic) | -0.4100 | 0.0100 | 0.0400 |
| EPS (diluted) | -0.4100 | 0.0100 | 0.0400 |
| Shares (diluted) | $17.92M | $15.00M | $15.00M |