| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $76.32M | $74.39M | $76.23M | $80.33M | $82.66M |
| Cost of Revenue | $32.78M | $32.59M | $31.07M | $33.84M | $35.66M |
| Gross Profit | $43.54M | $41.80M | $45.16M | $46.50M | $47.00M |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | -$963.00K | $628.00K | $4.41M | $1.39M | $2.30M |
| Interest Expense | – | – | – | – | $16.00K |
| Tax Expense | $3.20M | $264.00K | $777.00K | $181.00K | $839.00K |
| Net Income | $9.10M | $827.00K | $3.77M | $1.23M | $1.35M |
| EPS (basic) | 1.1100 | 0.1000 | 0.4500 | 0.1500 | 0.1600 |
| EPS (diluted) | 1.1000 | 0.0900 | 0.4500 | 0.1500 | 0.1600 |
| Shares (diluted) | $8.26M | $8.78M | $8.37M | $8.39M | $8.72M |