| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $1.32B | $1.39B | $1.58B | $1.01B |
| Cost of Revenue | $171.33M | $153.61M | $149.69M | – |
| Gross Profit | – | – | – | – |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $204.34M | $210.32M | $343.62M | $289.54M |
| Operating Income | -$317.35M | -$349.08M | -$701.18M | -$581.18M |
| Interest Expense | $16.68M | $22.45M | $20.43M | $14.80M |
| Tax Expense | $483.68K | $2.12M | $97.24K | $0.00 |
| Net Income | -$434.49M | -$412.08M | -$876.25M | -$742.65M |
| EPS (basic) | -13.3600 | -12.7000 | -5.6800 | -5.8000 |
| EPS (diluted) | -13.3600 | -12.7000 | -5.6800 | -5.8000 |
| Shares (diluted) | $32.52M | $32.44M | $154.19M | $128.10M |