| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $27.07M | $22.62M | $25.14M | $25.00M | $24.40M |
| Cost of Revenue | $17.25M | $12.75M | $14.94M | $13.94M | $12.81M |
| Gross Profit | $9.82M | $9.87M | $10.20M | $11.07M | $11.59M |
| Operating Expenses | $18.07M | $14.40M | $14.62M | $13.42M | $12.81M |
| R&D | $1.17M | $961.84K | $840.01K | $732.87K | $542.08K |
| SG&A | $13.52M | $11.36M | $11.88M | $10.91M | $9.80M |
| Operating Income | -$8.24M | -$4.53M | -$4.41M | -$2.35M | -$1.22M |
| Interest Expense | – | – | $16.05K | $16.25K | $14.24K |
| Tax Expense | $20.61K | $22.57K | $32.49K | $16.35K | $19.49K |
| Net Income | -$8.25M | -$4.76M | -$4.60M | -$2.45M | $3.70M |
| EPS (basic) | -0.3000 | -0.1900 | -0.1900 | -0.1000 | 0.1500 |
| EPS (diluted) | -0.3000 | -0.1900 | -0.1900 | -0.1000 | 0.1500 |
| Shares (diluted) | $27.23M | $24.86M | $24.85M | $24.85M | $25.12M |