| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $7.23M | $7.98M | $5.52M | $5.62M |
| Cost of Revenue | $4.74M | $6.33M | $4.10M | $4.56M |
| Gross Profit | $2.49M | $1.65M | $1.41M | $1.06M |
| Operating Expenses | $3.39M | $5.42M | $4.30M | $3.15M |
| R&D | $67.84K | $585.15K | $240.05K | – |
| SG&A | $1.07M | $1.45M | $1.13M | $575.75K |
| Operating Income | -$904.32K | -$3.76M | -$2.89M | -$2.09M |
| Interest Expense | – | $15.60K | $53.69K | $28.53K |
| Tax Expense | $0.00 | $0.00 | $0.00 | – |
| Net Income | -$896.33K | -$3.76M | -$2.94M | -$2.12M |
| EPS (basic) | -0.0800 | -0.5000 | -0.6000 | -0.7000 |
| EPS (diluted) | -0.0800 | -0.5000 | -0.6000 | -0.7000 |
| Shares (diluted) | $11.85M | $7.55M | $4.88M | $3.04M |