| Line item | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|
| Revenue | $9.09M | $7.63M |
| Cost of Revenue | $5.29M | $4.46M |
| Gross Profit | $3.80M | $3.17M |
| Operating Expenses | – | – |
| R&D | $577.00K | $1.05M |
| SG&A | $3.33M | $1.73M |
| Operating Income | -$1.47M | -$2.78M |
| Interest Expense | $124.00K | $104.00K |
| Tax Expense | $1.00K | $1.00K |
| Net Income | -$2.35M | -$2.82M |
| EPS (basic) | -0.4505 | -0.8916 |
| EPS (diluted) | -0.4505 | -0.8916 |
| Shares (diluted) | $5.21M | $3.16M |