| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|
| Revenue | $25.70M | – | $19.09M |
| Cost of Revenue | – | – | – |
| Gross Profit | – | – | – |
| Operating Expenses | – | – | – |
| R&D | – | – | – |
| SG&A | $6.21M | $5.28M | $3.08M |
| Operating Income | -$18.05M | -$7.72M | -$326.00K |
| Interest Expense | – | – | – |
| Tax Expense | – | – | – |
| Net Income | -$17.86M | -$1.98M | -$326.00K |
| EPS (basic) | -2.6400 | -2.0200 | -0.8600 |
| EPS (diluted) | -2.6400 | -3.8300 | -0.8600 |
| Shares (diluted) | $7.47M | $3.37M | $3.11M |