| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $50.12B | $47.40B | $39.76B | $49.83B | $40.97B |
| Cost of Revenue | $33.89B | $27.40B | $25.08B | $24.82B | $20.62B |
| Gross Profit | $16.23B | $20.00B | $14.68B | $25.01B | $20.35B |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $2.79B | $2.62B | $1.92B | $1.71B | $1.58B |
| Operating Income | $10.65B | $15.69B | $12.22B | $22.22B | $18.18B |
| Interest Expense | $6.88B | $5.54B | $4.66B | $4.59B | $4.22B |
| Tax Expense | -$6.97B | $6.07B | -$3.89B | -$5.26B | -$197.43M |
| Net Income | $13.44B | -$7.04B | $14.11B | $23.39B | $8.64B |
| EPS (basic) | 10.8419 | -5.5931 | 10.8579 | 17.5772 | 6.3936 |
| EPS (diluted) | 10.8156 | -5.5931 | 10.8539 | 17.5731 | 6.3921 |
| Shares (diluted) | $1.24B | $1.26B | $1.30B | $1.33M | $1.35M |