| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $155.00M | $117.06M | $99.81M | $92.54M | $51.59M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $70.71M | $55.76M | $52.37M | $42.60M | $32.37M |
| R&D | – | – | – | – | – |
| SG&A | $8.61M | $6.85M | $5.66M | $6.01M | $4.37M |
| Operating Income | $84.29M | $61.30M | $47.44M | $49.95M | $19.22M |
| Interest Expense | $50.95M | $34.81M | $26.67M | $22.71M | $13.82M |
| Tax Expense | – | – | – | – | – |
| Net Income | $7.58M | $4.09M | $2.50M | $1.85M | $393.00K |
| EPS (basic) | 0.6000 | 0.5700 | 0.3900 | 0.3100 | 0.0700 |
| EPS (diluted) | 0.6000 | 0.5700 | 0.3900 | 0.3100 | – |
| Shares (diluted) | $12.70M | $7.12M | $6.37M | $6.01M | – |