| Line item | 2025-12-28 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $805.72M | $673.34M | $332.77M | $316.64M | $277.18M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $52.54M | $44.17M | $30.75M | $29.08M | $25.57M |
| Operating Income | $8.00M | $10.77M | $9.29M | $16.31M | $19.39M |
| Interest Expense | $37.10M | $28.80M | $7.40M | $1.70M | $3.30M |
| Tax Expense | $60.68M | -$7.83M | -$1.76M | $874.00K | $1.59M |
| Net Income | -$92.24M | -$15.82M | $4.72M | $13.53M | $31.35M |
| EPS (basic) | -4.0500 | -1.1200 | 0.1500 | 0.4200 | 1.0100 |
| EPS (diluted) | -4.0500 | -1.1200 | 0.1500 | 0.4000 | 0.9300 |
| Shares (diluted) | $31.02M | $31.15M | $32.29M | $33.87M | $33.79M |