| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.88M | $5.05M | $4.92M | $4.56M | $4.32M |
| Cost of Revenue | $566.94K | $1.33M | $1.00M | $1.16M | $1.02M |
| Gross Profit | $2.31M | $3.73M | $3.92M | $3.40M | $3.30M |
| Operating Expenses | $5.02M | $6.11M | $8.14M | $8.42M | $6.51M |
| R&D | $0.00 | – | $13.80K | $0.00 | – |
| SG&A | $4.55M | $5.23M | $6.44M | $6.84M | $4.75M |
| Operating Income | -$2.71M | -$2.39M | -$4.22M | -$5.02M | -$3.21M |
| Interest Expense | – | – | – | – | $8.33M |
| Tax Expense | $0.00 | $0.00 | $0.00 | $95.62K | $0.00 |
| Net Income | -$4.05M | -$3.77M | -$5.43M | -$8.54M | -$7.08M |
| EPS (basic) | -0.0200 | -0.0300 | -0.0700 | -0.1900 | -0.1900 |
| EPS (diluted) | -0.0200 | -0.0300 | -0.0700 | -0.1900 | -0.1900 |
| Shares (diluted) | $169.82M | $118.70M | $83.47M | $46.01M | $37.62M |