| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $106.56M | $119.42M | $60.51M | $20.27M |
| Cost of Revenue | – | – | – | – |
| Gross Profit | – | – | – | – |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $53.28M | $29.85M | $100.67M | $36.82M |
| Operating Income | -$76.87M | -$60.26M | -$196.77M | -$50.90M |
| Interest Expense | – | – | $2.97M | $596.00K |
| Tax Expense | -$380.00K | -$287.00K | -$3.30M | – |
| Net Income | -$110.56M | -$74.91M | -$250.70M | -$74.36M |
| EPS (basic) | -3.1500 | -5.8000 | -6.3500 | -5.5100 |
| EPS (diluted) | -3.1500 | -5.8000 | -6.3500 | -5.5100 |
| Shares (diluted) | $35.10M | $12.91M | $39.47M | $13.49M |