| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $435.88M | $442.61M | $401.37M | $78.66K | $210.00K |
| Cost of Revenue | $389.89M | $395.43M | $0.00 | $690.00 | $57.69K |
| Gross Profit | $45.99M | $47.18M | $46.88M | $77.97K | $152.31K |
| Operating Expenses | – | – | $5.73M | $4.08M | $2.70M |
| R&D | – | – | $2.25M | $1.57M | $530.08K |
| SG&A | $91.29M | $64.02M | $3.48M | $2.51M | $2.17M |
| Operating Income | -$50.23M | -$21.83M | -$5.73M | -$4.00M | -$2.55M |
| Interest Expense | $9.16M | $12.00M | $83.80K | $90.75K | $208.29K |
| Tax Expense | $33.99K | $5.38M | -$5.93M | – | – |
| Net Income | -$59.43M | -$135.48M | -$5.63M | -$4.09M | -$3.70M |
| EPS (basic) | -1.0800 | -3.6800 | -15.0300 | -0.3400 | -0.5100 |
| EPS (diluted) | -1.0800 | -3.6800 | -15.0300 | -0.3400 | -0.5100 |
| Shares (diluted) | $54.85M | $36.78M | $374.48K | $11.89M | $7.22M |