| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.09M | $991.14K | $1.10M | $1.15M | $749.01K |
| Cost of Revenue | $650.19K | $522.72K | $548.28K | $592.10K | $372.45K |
| Gross Profit | $440.26K | $468.43K | $548.30K | $556.14K | $376.56K |
| Operating Expenses | $811.22K | $974.13K | $1.32M | $4.85M | $2.71M |
| R&D | – | – | – | – | – |
| SG&A | $581.93K | $746.08K | $687.39K | $4.53M | $1.26M |
| Operating Income | -$370.96K | -$505.70K | -$774.31K | -$4.29M | -$2.33M |
| Interest Expense | $133.11K | $18.91K | $195.33K | $50.54K | $50.00K |
| Tax Expense | – | – | – | – | – |
| Net Income | -$554.07K | -$615.26K | -$1.07M | -$4.34M | -$2.38M |
| EPS (basic) | -0.0400 | -0.0500 | -0.1000 | -0.4100 | – |
| EPS (diluted) | -0.0400 | -0.0500 | -0.1000 | -0.4100 | – |
| Shares (diluted) | $13.90M | $11.37M | $10.34M | $9.21M | – |