| Line item | 2025-12-31 FY | 2024-12-31 FY |
|---|---|---|
| Revenue | $7.81M | $8.81M |
| Cost of Revenue | $6.74M | $7.91M |
| Gross Profit | $1.07M | $904.09K |
| Operating Expenses | $3.55M | $2.03M |
| R&D | – | – |
| SG&A | $3.55M | $2.03M |
| Operating Income | -$2.48M | -$1.12M |
| Interest Expense | $55.33K | $80.18K |
| Tax Expense | -$120.13K | -$165.95K |
| Net Income | -$2.35M | -$1.03M |
| EPS (basic) | -0.2100 | -0.0500 |
| EPS (diluted) | -0.2100 | -0.0500 |
| Shares (diluted) | $11.47M | $20.31M |