| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $12.47M | $12.14M | $9.72M | $8.16M | $7.66M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | $4.11M | $4.41M | $3.80M | $2.33M | $1.73M |
| Tax Expense | $378.30K | $340.15K | $180.49K | $206.19K | $310.01K |
| Net Income | $1.21M | $979.99K | $532.40K | $806.13K | $876.32K |
| EPS (basic) | 0.3700 | 0.2900 | 0.1400 | 0.2500 | 0.2800 |
| EPS (diluted) | 0.2900 | 0.2400 | 0.1300 | 0.2100 | 0.2800 |
| Shares (diluted) | $4.19M | $4.05M | $3.29M | $3.41M | $2.91M |