| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $0.00 | $31.99M | $16.07M | $428.13K | $88.44K |
| Cost of Revenue | – | $19.02M | $11.19M | $308.29K | $81.31K |
| Gross Profit | – | $12.98M | $4.88M | $119.84K | $7.13K |
| Operating Expenses | $6.61M | $14.53M | $6.10M | $11.01M | $7.12M |
| R&D | – | – | – | – | – |
| SG&A | $6.57M | $14.50M | $5.93M | $10.73M | $6.91M |
| Operating Income | -$6.61M | -$1.56M | -$1.22M | -$10.89M | -$7.11M |
| Interest Expense | – | – | $1.84M | $1.28M | $5.91K |
| Tax Expense | $0.00 | $123.58K | $0.00 | $0.00 | $0.00 |
| Net Income | -$40.64M | -$3.70M | -$3.06M | -$12.13M | -$6.87M |
| EPS (basic) | -3.4400 | -0.4000 | -0.5900 | -2.5100 | -1.6100 |
| EPS (diluted) | -3.4400 | -0.4000 | -0.5900 | -2.5100 | -1.6100 |
| Shares (diluted) | $11.84M | $9.24M | $5.17M | $4.84M | $4.26M |