| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $7.11M | $8.17M | $5.64M | $519.88K |
| Cost of Revenue | $5.24M | $5.70M | $4.67M | $710.68K |
| Gross Profit | $1.86M | $2.47M | $966.97K | -$190.80K |
| Operating Expenses | $11.18M | $20.43M | $35.12M | $34.02M |
| R&D | $54.64K | $55.65K | $73.00K | $95.81K |
| SG&A | $10.79M | $19.80M | $30.55M | $33.40M |
| Operating Income | -$9.32M | -$17.96M | -$34.16M | -$34.21M |
| Interest Expense | $838.00 | $235.00 | $25.11K | $41.51K |
| Tax Expense | $80.54K | $25.32K | $3.63K | $11.14K |
| Net Income | -$10.23M | -$18.13M | -$34.02M | -$34.86M |
| EPS (basic) | -3.4500 | -0.6300 | -1.3800 | -3.6800 |
| EPS (diluted) | -3.4500 | -0.6300 | -1.3800 | -3.6800 |
| Shares (diluted) | $2.96M | $28.97M | $24.43M | $9.44M |