| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $79.89K | $610.46K | $589.03K | $754.33K |
| Cost of Revenue | $1.29M | $2.17M | $1.17M | $1.25M |
| Gross Profit | -$1.21M | -$1.56M | -$582.45K | -$499.82K |
| Operating Expenses | $4.70M | $3.72M | $7.33M | $3.33M |
| R&D | – | – | – | – |
| SG&A | $312.22K | $508.14K | $338.14K | $335.06K |
| Operating Income | – | -$5.28M | -$7.92M | -$3.83M |
| Interest Expense | – | – | – | $753.06K |
| Tax Expense | $0.00 | $0.00 | -$72.09K | -$35.54K |
| Net Income | -$7.86M | -$8.23M | -$12.01M | -$4.87M |
| EPS (basic) | -0.0600 | -0.0700 | -0.1200 | -0.0500 |
| EPS (diluted) | -0.0600 | -0.0700 | -0.1200 | -0.0500 |
| Shares (diluted) | $126.98M | $121.53M | $102.75M | $90.96M |