| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $381.14M | $304.33M | $255.32M | $238.43M | $234.72M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $39.85M | $40.00M | $32.20M | $30.29M | $29.52M |
| Operating Income | – | $68.67M | $57.90M | – | – |
| Interest Expense | – | – | $36.12M | $33.02M | $37.23M |
| Tax Expense | $330.00K | $239.00K | $253.00K | $86.00K | $583.00K |
| Net Income | -$70.78M | -$2.06M | -$21.11M | -$54.40M | $125.61M |
| EPS (basic) | -4.2200 | -0.5400 | -3.8500 | -9.2700 | 38.2400 |
| EPS (diluted) | -4.2200 | -0.5400 | -3.8500 | -9.2700 | 37.9200 |
| Shares (diluted) | $18.09M | $14.11M | $6.79M | $6.36M | $2.77M |