| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $90.98M | $22.99M | $54.14M | $44.72M |
| Cost of Revenue | $86.75M | $20.67M | $42.99M | $37.24M |
| Gross Profit | $4.23M | $2.31M | $11.15M | $7.48M |
| Operating Expenses | $10.53M | $35.42M | $10.67M | $15.45M |
| R&D | – | – | – | – |
| SG&A | $10.16M | $27.44M | $9.51M | $14.37M |
| Operating Income | -$6.30M | -$33.10M | $483.85K | -$7.97M |
| Interest Expense | $1.37M | $1.57M | – | – |
| Tax Expense | -$1.13M | $1.66M | -$64.19K | $41.43K |
| Net Income | -$6.33M | -$34.96M | $434.79K | -$6.87M |
| EPS (basic) | -0.1300 | -0.7900 | 0.0100 | -0.1700 |
| EPS (diluted) | -0.1300 | -0.7900 | 0.0100 | -0.1700 |
| Shares (diluted) | $49.98M | $44.34M | $40.03M | $39.74M |