| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $93.45M | $78.51M | $59.58M | $50.13M | $50.64M |
| Cost of Revenue | $67.41M | $58.50M | $48.93M | $40.66M | $36.22M |
| Gross Profit | $26.04M | $20.01M | $10.65M | $9.47M | $14.42M |
| Operating Expenses | $9.04M | $10.11M | $9.53M | $8.62M | $8.25M |
| R&D | – | – | – | – | – |
| SG&A | $5.67M | $6.55M | $5.99M | $5.55M | $5.42M |
| Operating Income | $16.99M | $9.90M | $1.12M | $854.00K | $6.17M |
| Interest Expense | $225.00K | $231.00K | $255.00K | $260.00K | $190.00K |
| Tax Expense | $4.52M | $2.14M | $528.00K | $145.00K | $1.52M |
| Net Income | $12.51M | $7.67M | $795.00K | $800.00K | $7.57M |
| EPS (basic) | 2.3600 | 1.4500 | 0.1500 | 0.1500 | 1.4500 |
| EPS (diluted) | 2.3600 | 1.4500 | 0.1500 | 0.1500 | 1.4500 |
| Shares (diluted) | $5.30M | $5.29M | $5.29M | $5.25K | $5.23M |