| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $62.06M | $52.35M | $37.30M | $37.32M | $29.48M |
| Cost of Revenue | $46.00M | $36.16M | $29.47M | $28.96M | $20.79M |
| Gross Profit | $16.06M | $16.19M | $7.83M | $8.36M | $8.69M |
| Operating Expenses | – | – | – | – | – |
| R&D | $4.09M | $3.84M | $3.84M | $3.04M | $2.23M |
| SG&A | $10.40M | $7.22M | $7.53M | $7.58M | $3.90M |
| Operating Income | $1.57M | $5.13M | -$3.55M | -$2.26M | $2.56M |
| Interest Expense | – | – | $838.00K | $382.00K | $1.15M |
| Tax Expense | $73.00K | $227.00K | $6.00K | -$17.00K | $37.00K |
| Net Income | $1.79M | $4.24M | -$4.39M | -$2.62M | $2.32M |
| EPS (basic) | 0.0300 | 0.0700 | -0.0900 | -0.0500 | 0.0500 |
| EPS (diluted) | 0.0200 | 0.0700 | -0.0900 | -0.0500 | 0.0500 |
| Shares (diluted) | $72.58M | $65.03M | $49.56M | $49.12M | $47.04M |