| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $772.17M | $980.18M | $1.16B | $1.16B | $1.28B |
| Cost of Revenue | $927.43M | $1.04B | $1.12B | $1.02B | $1.16B |
| Gross Profit | -$155.26M | -$63.04M | $35.81M | $140.93M | $114.19M |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $61.62M | $63.27M | $67.19M | $1.28M | $58.14M |
| Operating Income | -$216.88M | -$126.31M | -$31.38M | -$1.28M | $56.05M |
| Interest Expense | – | – | $19.47M | $8.89M | $7.25M |
| Tax Expense | $56.50M | -$46.89M | -$8.53M | $800.90K | $10.95M |
| Net Income | -$306.54M | -$105.36M | -$19.25M | $1.93M | $38.72M |
| EPS (basic) | -5.6700 | -2.1900 | -0.4100 | – | – |
| EPS (diluted) | -5.6700 | -2.1900 | -0.4100 | – | – |
| Shares (diluted) | $54.05M | $48.07M | $47.09M | – | – |