| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.00B | $886.27M | $913.71M | $826.74M | $843.99M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $89.31M | $85.19M | $111.39M | $93.80M | $94.91M |
| Operating Income | $651.93M | $730.63M | $598.69M | $605.57M | – |
| Interest Expense | $215.62M | $196.33M | $228.84M | $166.49M | $145.20M |
| Tax Expense | – | $700.00K | $8.20M | $3.70M | $2.80M |
| Net Income | -$96.91M | $22.01M | -$564.56M | -$78.07M | $449.75M |
| EPS (basic) | -1.6100 | 0.0800 | -9.1200 | -1.4900 | 6.5700 |
| EPS (diluted) | -1.6100 | 0.0800 | -9.1200 | -1.4900 | 6.5000 |
| Shares (diluted) | $70.44M | $65.69M | $67.97M | $67.93M | $70.77M |