| Line item | 2025-12-31 FY | 2024-12-31 FY |
|---|---|---|
| Revenue | $12.95M | $11.30M |
| Cost of Revenue | $9.70M | $6.27M |
| Gross Profit | $3.25M | – |
| Operating Expenses | $5.79M | – |
| R&D | – | – |
| SG&A | $3.15M | $4.08M |
| Operating Income | -$2.53M | $705.00K |
| Interest Expense | – | – |
| Tax Expense | $104.00K | $161.00K |
| Net Income | -$2.92M | $444.00K |
| EPS (basic) | -0.1600 | 0.0300 |
| EPS (diluted) | -0.1600 | 0.0300 |
| Shares (diluted) | $18.75M | $15.63M |