| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | – | – | – | – | – |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $49.93M | $5.89M | $6.38M | $4.80M | $3.34M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $2.73M | – | – | – | – |
| Tax Expense | $3.46M | – | -$644.00K | – | – |
| Net Income | -$182.84M | -$151.94M | -$108.98M | -$88.89M | -$117.57M |
| EPS (basic) | -1.5900 | -1.5300 | -1.2900 | -1.2600 | -1.9700 |
| EPS (diluted) | -1.5900 | -1.5300 | -1.2900 | -1.2600 | -1.9700 |
| Shares (diluted) | $115.22M | $99.13M | $84.35M | $70.35M | $59.82M |