| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $3.38M | $4.67M | $5.96M | $7.29M | $1.41M |
| Cost of Revenue | $9.08M | $6.14M | $4.32M | $5.86M | $1.78M |
| Gross Profit | -$5.69M | -$1.47M | $1.64M | $1.44M | -$366.57K |
| Operating Expenses | $22.32M | $14.25M | $14.17M | $13.48M | $3.15M |
| R&D | – | – | – | – | – |
| SG&A | $22.32M | $14.25M | $14.17M | $4.43M | $948.93K |
| Operating Income | -$28.01M | -$15.72M | -$12.53M | -$12.04M | -$3.51M |
| Interest Expense | $90.14K | $1.31M | $747.42K | $781.38K | $42.88K |
| Tax Expense | $0.00 | $0.00 | – | – | – |
| Net Income | -$29.47M | -$17.52M | -$14.33M | -$12.84M | -$3.75M |
| EPS (basic) | -1.1900 | -3.6000 | -23.1100 | -0.7500 | -0.3400 |
| EPS (diluted) | -1.1900 | -3.6000 | -23.1100 | -74.8000 | – |
| Shares (diluted) | $24.75M | $4.87M | $619.99K | $171.66K | – |