| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $12.71M | $12.53M | $12.19M | $11.94M | $10.51M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $9.74M | $9.64M | $9.08M | $8.42M | $7.82M |
| R&D | – | – | – | – | – |
| SG&A | $3.22M | $3.26M | $2.88M | $2.58M | $2.37M |
| Operating Income | $2.96M | $2.89M | $3.11M | $3.53M | $2.68M |
| Interest Expense | $854.05K | $880.74K | $846.41K | $780.22K | $1.05M |
| Tax Expense | – | – | – | – | – |
| Net Income | $2.04M | $2.12M | $2.94M | $2.06M | $3.28M |
| EPS (basic) | 0.1800 | 0.1900 | 0.2600 | 0.1900 | 0.3300 |
| EPS (diluted) | 0.1800 | 0.1900 | 0.2600 | 0.1900 | 0.3300 |
| Shares (diluted) | $11.22M | $11.14M | $11.09M | $10.90M | $10.00M |