| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $636.96M | $710.74M | $726.79M | $624.48M | $597.83M |
| Cost of Revenue | $12.08M | $11.59M | $21.44M | $34.61M | $28.19M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $34.45M | $29.09M | $30.91M | $25.47M | $41.04M |
| Operating Income | $130.87M | -$94.50M | $315.27M | $177.35M | $246.46M |
| Interest Expense | $165.35M | $178.42M | $187.51M | $137.13M | $118.62M |
| Tax Expense | $3.12M | -$2.49M | $10.21M | $8.19M | $6.89M |
| Net Income | $25.99M | -$95.82M | $317.72M | $241.55M | $255.55M |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | – | – | – | – | – |