| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $97.76M | $99.89M | $102.02M | $72.96M | $61.54M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $68.57M | $64.63M | $63.94M | $46.53M | $43.90M |
| R&D | – | – | – | – | – |
| SG&A | $2.13M | $1.92M | $1.91M | $1.81M | $1.80M |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $32.01M | $24.47M | $18.72M |
| Tax Expense | $1.58M | $1.81M | $1.33M | $1.16M | $1.10M |
| Net Income | $27.05M | $45.84M | $17.53M | $14.49M | $33.57M |
| EPS (basic) | 0.9500 | 1.7900 | 0.8000 | 0.7400 | 1.7200 |
| EPS (diluted) | 0.9500 | 1.7900 | 0.8000 | 0.7400 | 1.7200 |
| Shares (diluted) | $28.36M | $25.60M | $22.00M | $19.55M | $19.49M |