| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.77B | $3.03B | $2.91B | $2.54B | $1.69B |
| Cost of Revenue | $1.21B | $1.25B | $1.19B | $1.04B | $691.45M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $557.40M | $622.67M | $634.39M | $661.16M | $610.08M |
| Operating Income | $295.50M | $286.16M | $47.14M | -$261.06M | -$665.49M |
| Interest Expense | – | – | $447.88M | $295.23M | $257.82M |
| Tax Expense | $16.26M | -$1.78M | $34.73M | $8.67M | -$14.61M |
| Net Income | $524.62M | -$278.76M | -$527.61M | -$435.45M | -$928.47M |
| EPS (basic) | 1.3400 | -0.7300 | -1.5600 | -1.4000 | -2.9600 |
| EPS (diluted) | 1.3400 | -0.7300 | -1.5600 | -1.4000 | -2.9600 |
| Shares (diluted) | $391.71M | $383.73M | $346.57M | $326.74M | $320.92M |