| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $9.72M | $6.55M | $6.57M |
| Cost of Revenue | – | – | – |
| Gross Profit | – | – | – |
| Operating Expenses | – | – | – |
| R&D | – | – | – |
| SG&A | – | – | – |
| Operating Income | -$4.87M | -$6.09M | – |
| Interest Expense | – | $27.00K | $130.00K |
| Tax Expense | -$25.00K | – | – |
| Net Income | -$13.57M | -$13.67M | -$9.72M |
| EPS (basic) | -0.3100 | -0.6300 | -0.7500 |
| EPS (diluted) | -0.3100 | -0.6300 | -0.7500 |
| Shares (diluted) | $44.80M | $21.26M | $13.01M |