| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.18B | $945.16M | $724.46M | $707.85M | $574.93M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | $166.27M | $176.22M | $203.89M |
| R&D | – | – | – | – | – |
| SG&A | $153.95M | $136.39M | $128.29M | $140.91M | $170.86M |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $631.52M | $552.40M | $426.75M |
| Tax Expense | $25.18M | $18.84M | $1.64M | -$19.92M | $18.48M |
| Net Income | -$70.03M | $54.00M | -$2.27M | -$163.52M | $319.61M |
| EPS (basic) | -0.6300 | 0.3200 | -0.1100 | -1.4300 | 2.7300 |
| EPS (diluted) | -0.6300 | 0.3200 | -0.1100 | -1.4300 | 2.3700 |
| Shares (diluted) | $130.25M | $132.14M | $116.28M | $117.23M | $142.07M |