| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $2.23M | $2.16M | $2.64M | $1.72M |
| Cost of Revenue | – | – | – | – |
| Gross Profit | – | – | – | – |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $1.63M | $1.73M | $1.81M | $1.95M |
| Operating Income | -$1.87M | -$1.94M | -$729.33K | -$3.67M |
| Interest Expense | – | $1.97K | $2.45K | $9.21K |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 |
| Net Income | -$2.16M | -$1.83M | -$145.59K | -$3.60M |
| EPS (basic) | -0.0500 | -0.0400 | -0.0200 | -0.0600 |
| EPS (diluted) | -0.0500 | -0.0400 | -0.0200 | -0.0600 |
| Shares (diluted) | $77.28M | $65.76M | $58.47M | $55.89M |