| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.08B | $1.21B | $1.37B | $1.79B | $938.44M |
| Cost of Revenue | $784.50M | $894.90M | $1.01B | $1.34B | $780.26M |
| Gross Profit | $298.00M | $314.30M | $359.90M | $452.66M | $158.18M |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $256.30M | $275.40M | $347.30M | $366.39M | $164.08M |
| Operating Income | -$200.00K | -$14.70M | -$69.50M | -$287.12M | -$8.87M |
| Interest Expense | – | – | $77.20M | $53.87M | $16.41M |
| Tax Expense | $300.00K | -$200.00K | $59.30M | -$72.60M | -$21.66M |
| Net Income | -$52.40M | -$78.60M | -$215.50M | -$261.51M | -$9.72M |
| EPS (basic) | -1.3800 | -2.2200 | -12.1500 | -16.4800 | -1.4100 |
| EPS (diluted) | -1.3800 | -2.2200 | -12.1500 | -16.4800 | -1.4100 |
| Shares (diluted) | $37.96M | $35.38M | $17.74M | $15.87M | $6.92M |