| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $17.93B | $16.48B | $13.90B | $8.84B | $1.53B |
| Cost of Revenue | $9.08B | $8.65B | $7.78B | $6.61B | $2.66B |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $2.22B | $2.13B | $1.79B | $1.58B | $1.37B |
| Operating Income | $4.91B | $4.11B | $2.88B | -$763.98M | -$3.87B |
| Interest Expense | – | – | $1.40B | $1.36B | $1.29B |
| Tax Expense | $82.00M | $46.00M | $6.00M | $4.00M | -$45.00M |
| Net Income | $4.27B | $2.88B | $1.70B | -$2.16B | -$5.26B |
| EPS (basic) | 15.7500 | 11.0000 | 6.6300 | -8.4500 | -20.8900 |
| EPS (diluted) | 15.6100 | 10.9400 | 6.3100 | -8.4500 | -20.8900 |
| Shares (diluted) | $274.00M | $279.00M | $283.00M | $255.01M | $251.81M |