| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $569.17M | $896.98M | $945.81M | $671.17M | $403.50M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $716.47M | $400.77M | $213.56M |
| Tax Expense | -$86.70M | -$104.51M | $7.17M | $29.73M | $29.08M |
| Net Income | -$221.06M | -$430.40M | $348.41M | $203.16M | $159.97M |
| EPS (basic) | -1.4400 | -2.6300 | 2.2500 | 1.7300 | 2.1700 |
| EPS (diluted) | -1.4400 | -2.6300 | 2.2200 | 1.6600 | 2.1700 |
| Shares (diluted) | $167.26M | $170.47M | $148.57M | $117.19M | $68.66M |