| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $22.86M | $30.30M | $20.32M | $26.91M |
| Cost of Revenue | $17.98M | $26.31M | $15.30M | $20.29M |
| Gross Profit | $4.87M | $3.99M | $5.02M | $6.62M |
| Operating Expenses | $6.51M | $5.56M | $4.28M | $2.55M |
| R&D | $1.61M | $1.67M | $1.18M | $932.27K |
| SG&A | $4.00M | $2.31M | $2.02M | $929.50K |
| Operating Income | -$1.64M | -$1.57M | $746.77K | $4.07M |
| Interest Expense | – | – | $402.67K | $473.09K |
| Tax Expense | $28.93K | -$66.34K | $193.25K | $437.77K |
| Net Income | -$1.39M | -$1.12M | $1.22M | $3.48M |
| EPS (basic) | -27.2800 | -0.0400 | 0.1000 | 0.3800 |
| EPS (diluted) | – | – | – | – |
| Shares (diluted) | $50.96K | $24.97M | $12.00M | $9.15M |