| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $1.25M | $1.25M | $882.53K | $448.79K |
| Cost of Revenue | $484.61K | $719.72K | $116.15K | $515.46K |
| Gross Profit | $760.74K | $533.76K | $766.39K | -$66.67K |
| Operating Expenses | $901.87K | $717.67K | $538.55K | $576.03K |
| R&D | – | – | – | $118.44K |
| SG&A | – | – | $538.55K | $572.59K |
| Operating Income | -$141.13K | -$183.91K | $227.83K | -$642.70K |
| Interest Expense | – | – | $26.54K | $71.77K |
| Tax Expense | – | $34.96K | $21.53K | $792.00 |
| Net Income | -$154.82K | -$226.26K | $751.61K | -$720.09K |
| EPS (basic) | 0.0000 | 0.0000 | 0.0100 | -0.0100 |
| EPS (diluted) | 0.0000 | 0.0000 | 0.0100 | -0.0100 |
| Shares (diluted) | $111.12M | $111.12M | $111.12M | $104.42M |